Malvern Bancorp, Inc. Reports First Quarter Operating Results

PAOLI, Pa., Feb. 08, 2023 (GLOBE NEWSWIRE) — Malvern Bancorp, Inc. (NASDAQ: MLVF) (the “Company”), the parent company of Malvern Bank, National Association (the “Bank”), today reported operating results for the first fiscal quarter ended December 31, 2023. Net income for the quarter ended December 31, 2023 amounted to $2.0 million, or $0.27 per fully diluted common share, compared with $2.3 million, or $0.30 per fully diluted common share, for the quarter ended December 31, 2020. Annualized return on average assets (“ROAA”) was 0.69 percent for the quarter ended December 31, 2023, compared to 0.74 percent for the quarter ended December 31, 2020, and annualized return on average equity (“ROAE”) was 5.61 percent for the quarter ended December 31, 2023, compared with 6.38 percent for the quarter ended December 31, 2020.

“I am pleased to report improved business results for the first fiscal quarter versus last quarter, including increases in net income and net interest margin and improvements to other key metrics. We believe the actions taken in the fourth fiscal quarter to improve asset quality were important to managing future risk, protecting capital, and positioning Malvern Bank for future earnings. With continued momentum, we anticipate an upswing in business opportunities and an environment in which businesses can rebound further. We believe we are well positioned for steady and measured growth throughout fiscal year 2023,” commented Anthony C. Weagley, President and Chief Executive Officer.

Statement of Income Highlights at December 31, 2023

  • Net interest margin (“NIM”) increased 16 basis points to 2.78 percent for the quarter ended December 31, 2023, compared to 2.62 percent for the quarter ended December 31, 2020. The increase was driven by a reduction in interest expense, partially offset by a decrease in interest-earning assets.
  • Total interest expense decreased $1.6 million, or 49.4 percent, to $1.7 million for the quarter ended December 31, 2023, compared to $3.3 million for the quarter ended December 31, 2020, which resulted primarily from the reduction of costs on interest-bearing deposits.
  • The Company did not record a provision for loan losses during the quarter ended December 31, 2023, compared to a $550,000 provision for loan losses for the quarter ended December 31, 2020.
           
Linked Quarter Financial Ratios          
 (unaudited)          
           
As of or for the quarter ended: 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Return on average assets (1) 0.69% (2.06%) 0.53% 0.73% 0.74%
Return on average equity (1) 5.61% (16.59%) 4.35% 6.14% 6.38%
Net interest margin (1) 2.78% 2.61% 2.70% 2.54% 2.62%
Loans / deposits ratio 95.06% 97.41% 104.84% 108.14% 111.33%
Shareholders’ equity / total assets 12.54% 11.76% 12.50% 12.09% 11.73%
Efficiency ratio 66.30% 68.67% 73.62% 63.53% 58.30%
Book value per common share $18.97 $18.65 $19.44 $19.17 $18.83

_____________
(1)  
Annualized.

             
Linked Quarter Income Statement Data            
(unaudited)            
(in thousands, except share and per share data)            
             
For the quarter ended: 12/31/2021 9/30/2021   6/30/2021 3/31/2021 12/31/2020
Net interest income $       7,158 $       6,825   $       7,129 $       6,802 $       7,304
Provision for loan losses 10,626   550
Net interest income (loss) after provision for loan losses 7,158 (3,801 ) 7,129 6,802 6,754
Other income 727 579   793 1,167 1,224
Other expense 5,228 5,084   5,832 5,063 4,972
Income (loss) before income tax expense 2,657 (8,306 ) 2,090 2,906 3,006
Income tax expense (benefit) 640 (2,116 ) 489 682 733
Net income (loss) $       2,017 $     (6,190 ) $       1,601 $       2,224 $       2,273
Earnings (loss) per common share            
Basic 0.27 (0.82 ) 0.21 0.30 0.30
Diluted 0.27 (0.82 ) 0.21 0.30 0.30
Weighted average common shares outstanding            
Basic 7,551,606 7,548,958   7,545,371 7,529,408 7,525,808
Diluted 7,553,208 7,550,766   7,546,200 7,530,151 7,526,376
             

Net Interest Income

Net interest income was $7.2 million for the quarter ended December 31, 2023, a decrease of $146,000, or 2.0 percent, from $7.3 million for the quarter ended December 31, 2020. The decrease reflected a decrease in interest income of $1.8 million, primarily related to loans, partially offset by $1.7 million decrease in interest paid on deposits and borrowings. The average yield on interest-earning assets declined 33 basis points for the quarter ended December 31, 2023, to 3.48 percent when compared to the same period in 2020 primarily due to the decrease in average loan balances and average yield on loans. The average rate on interest-bearing liabilities fell 61 basis points to 0.69 percent compared to the quarter ended December 31, 2020 due to decreases in market rates of interest. The net interest margin increased to 2.78 percent for the quarter ended December 31, 2023 from 2.62 percent for the comparable period in 2020. The margin improvement experienced in the current period in large part reflected the decline in interest-bearing liabilities partially offset by the decline in yield earned on interest-earning assets.

Other Income

Other income decreased $497,000, or 40.6 percent, during the quarter ended December 31, 2023, compared to the quarter ended December 31, 2020. The decrease in other income was primarily due to a decrease in net gains on sale of investments and loans of $707,000 to $52,000 for quarter ended December 31, 2023 compared to $759,000 for the quarter ended December 31, 2020. This decrease was partially offset by an increase in loan fees of $207,000 to $454,000 during quarter ended December 31, 2023, from $247,000 for the quarter ended December 31, 2020.

Other Expense

Other expense for the quarter ended December 31, 2023, increased $256,000 or 5.1 percent, to $5.2 million when compared to the quarter ended December 31, 2020. The increase was primarily due to increases of $392,000 in professional fees associated with additional work related to fiscal year-end September 30, 2023 and the preparation and filing of the Company’s annual report on Form 10-K.

Income Taxes

The Company recorded income tax expense of $640,000 during the quarter ended December 31, 2023, compared to $733,000 for the quarter ended December 31, 2020. The effective tax rate for the Company for the quarters ended December 31, 2023 and December 31, 2020 were 24.1 percent and 24.4 percent, respectively.

Statement of Condition Highlights at December 31, 2023

  • Completion of previously announced sale of three problem loans totaling $18.9 million during the quarter ended December 31, 2023. The Company had previously classified these loans as held-for-sale and marked them to fair value at the fiscal year ended September 30, 2023.
  • Non-performing assets (“NPAs”) were 0.59 percent and 0.72 percent of total assets at December 31, 2023, and September 30, 2023, respectively.
  • Non-performing loans or NPLs were 0.20 percent and 0.40 percent of total loans at December 31, 2023, and September 30, 2023, respectively.
  • Total assets were $1.2 billion at December 31, 2023, a decrease of $55.9 million, or 4.6 percent, compared to September 30, 2023.   The decrease was primarily due to a $44.8 million decline in loans receivable driven by payoffs, paydowns during the quarter and a $19.6 million decrease in loans held-for-sale that were sold during the quarter.
  • Total liabilities were $1.0 billion at December 31, 2023, a decrease of $58.3 million, or 5.5 percent, compared to September 30, 2023. The decrease was primarily due to the repayment of a $30.0 million FHLB advance and a decrease of $25.5 million in total deposits.
  • Book value per common share amounted to $18.97 at December 31, 2023, compared to $18.65 at September 30, 2023.
           
Linked Quarter Statement of Condition Data          
(in thousands, unaudited)          
At the quarter ended: 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Cash and due from depository institutions $      104,568 $        99,670 $        90,441 $        99,358 $        83,764
Interest bearing deposits in depository institutions 30,336 $        36,920 14,513 9,556 25,458
Investment securities, available for sale, at fair value 41,718 40,813 34,502 28,899 35,224
Equity Securities 1,491 1,500
Investment securities held to maturity 39,045 28,507 31,795 25,834 14,161
Restricted stock, at cost 6,294 7,776 7,896 8,891 9,327
Loans Held-for-sale 13,616 33,199
Loans receivable, net of allowance for loan losses 858,204 902,981 940,735 974,596 990,346
Other real estate owned 4,961 4,961 4,961 5,796 5,796
Accrued interest receivable 3,394 3,512 3,370 3,598 4,051
Operating lease right-of-use-assets 1,663 1,796 2,168 2,322 2,479
Property and equipment, net 5,635 5,777 5,902 6,040 6,154
Deferred income taxes, net 3,461 3,530 3,389 3,535 3,601
Bank-owned life insurance 26,224 26,056 25,889 25,725 25,564
Other assets 12,590 12,145 20,183 12,269 14,999
Total assets $   1,153,200 $   1,209,143 $   1,185,744 $   1,206,419 $   1,220,924
Deposits $      912,688 $      938,159 $      907,704 $      912,213 $      900,465
FHLB advances 60,000 90,000 90,000 110,000 130,000
Other borrowings 5,000
Subordinated debt 24,974 24,934 24,895 24,855 24,816
Operating lease liabilities 1,691 1,830 2,204 2,357 2,512
Other liabilities 9,290 12,052 12,749 11,143 14,865
Shareholders’ equity 144,557 142,168 148,192 145,851 143,266
Total liabilities and shareholders’ equity $   1,153,200 $   1,209,143 $   1,185,744 $   1,206,419 $   1,220,924
                     
Condensed Consolidated Average Statement of Condition                  
(in thousands, unaudited)                    
                     
For the quarter ended: 12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020  
Investment securities $        82,126   $        75,004   $        71,811   $        58,559   $        59,135  
Interest-bearing cash accounts 32,775   26,339   16,914   21,506   21,690  
Loans 913,587   945,457   967,615   990,913   1,032,483  
Allowance for loan losses (14,157 ) (11,730 ) (12,603 ) (13,037 ) (12,462 )
All other assets 163,118   165,439   164,288   165,942   123,919  
Total assets $   1,177,448   $   1,200,509   $   1,208,025   $   1,223,883   $   1,224,765  
Non-interest-bearing deposits 54,092   51,534   52,799   50,327   48,152  
Interest-bearing deposits 876,270   869,914   868,099   866,153   854,649  
FHLB advances 66,848   90,000   99,505   116,889   130,000  
Other short-term borrowings 120       3,111   5,918  
Subordinated debt 24,952   24,917   24,877   24,835   24,794  
Other liabilities 11,407   14,907   15,399   17,751   18,689  
Shareholders’ equity 143,760   149,237   147,346   144,817   142,563  
Total liabilities and shareholders’ equity $   1,177,448   $   1,200,509   $   1,208,025   $   1,223,883   $   1,224,765  
                               

Deposits

Total deposits decreased $25.5 million, or 2.7 percent, from $938.2 million at September 30, 2023 to $912.7 million at December 31, 2023. The decrease was in the money market and interest-bearing demand categories declining $40.7 million and was driven by the Company’s efforts to reduce higher costing money market funds. The decrease was offset in part by increases in non-interest bearing, savings and time categories of approximately $15.3 million.

The following table reflects the composition of the Company’s deposits as of the dates indicated.

           
(in thousands, unaudited)          
At quarter ended: 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Demand:          
Non-interest-bearing $         60,320 $         53,849 $         53,365 $         54,210 $         49,264
Interest-bearing 335,411 336,645 329,372 313,865 303,535
Savings 56,342 50,582 51,011 49,601 46,531
Money market 346,023 385,480 359,040 338,100 303,796
Time 114,592 111,603 114,916 156,437 197,339
Total deposits $       912,688 $       938,159 $       907,704 $       912,213 $       900,465
                     

Loans

Total net loans amounted to $858.2 million at December 31, 2023, compared to $903.0 million at September 30, 2023, resulting in a net decrease of $44.8 million, or 5.0 percent, for the period driven by higher loan payoffs and paydowns during the period primarily in the commercial loan category. Loans held-for-sale amounted to $13.6 million at December 31, 2023, compared to $33.2 million at September 30, 2023. The decline was primarily related to the sale of three commercial loans totaling $18.9 million with no gains or losses recognized on the sale.   Average loan balances for the quarter ended December 31, 2023 totaled $913.6 million as compared to $945.5 million for the quarter ended September 30, 2023, representing a decrease of $31.9 million or 3.4 percent.

At December 31, 2023, gross loans, which excludes loans held-for-sale, remained weighted toward two primary components: the commercial and residential mortgage portfolios, with commercial loans accounting for 69.2 percent and single-family residential real estate loans accounting for 21.6 percent of the gross loan portfolio at such date. Construction and development loans amounted to 6.8 percent and consumer loans represented 2.4 percent of the gross loan portfolio at such date. The decrease in the gross loan portfolio at December 31, 2023, compared to September 30, 2023, primarily reflected decreases of $29.5 million in commercial loans, $11.2 million in residential mortgage loans, and $4.7 million in construction and development loans.

The following table reflects the Company’s loan portfolio composition, excluding loans held-for-sale.

                     
(in thousands, unaudited)                    
At quarter ended: 12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020  
Residential mortgage $      187,516   $      198,710   $      201,737   $      218,165   $      232,481  
Construction and Development:                    
Residential and commercial 56,876   61,492   61,484   76,257   73,000  
Land 2,138   2,204   2,253   3,596   3,648  
Total construction and development 59,014   63,696   63,737   79,853   76,648  
Commercial:                    
Commercial real estate 416,248   426,915   478,032   482,611   478,808  
Farmland 15,582   10,297   10,335   7,344   7,378  
Multi-family 54,448   66,332   66,725   67,122   67,457  
Commercial and industrial 106,493   115,246   97,955   94,706   101,852  
Other 7,433   10,954   10,896   9,927   10,010  
Total commercial 600,204   629,744   663,943   661,710   665,505  
Consumer:                    
Home equity lines of credit 13,174   13,491   12,822   15,936   16,389  
Second mortgages 5,384   5,884   7,039   8,114   9,097  
Other 2,282   2,299   2,372   2,650   2,388  
Total consumer 20,840   21,674   22,233   26,700   27,874  
Total loans 867,574   913,824   951,650   986,428   1,002,508  
Deferred loan costs, net 667   629   685   769   873  
Allowance for loan losses (10,037 ) (11,472 ) (11,600 ) (12,601 ) (13,035 )
Loans Receivable, net $      858,204   $      902,981   $      940,735   $      974,596   $      990,346  
                               

At December 31, 2023, the Company had $133.6 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

Asset Quality

Non-accrual loans totaled $1.8 million at December 31, 2023, and $3.7 million at September 30, 2023. The decrease in non-accrual loans was primarily due a partial charge down of $1.4 million related to one non-accrual commercial and industrial loan. This loan had a specific allocation of $1.5 million previously reported at September 30, 2023. The partial charge-off was the result of the ongoing monitoring and evaluation of classified loan values and is reflective of the change in current market and economic conditions of the borrower. Performing troubled debt restructured (“TDR”) loans were $6.2 million at December 31, 2023, and $17.6 million at September 30, 2023. The decrease is primarily related to two TDR commercial real estate loans totaling $11.4 million that were sold during the period, with no gains or losses recognized on the sale, as part of the note sale previously announced and mentioned above.

At December 31, 2023, NPAs totaled $6.8 million, or 0.59 percent of total assets, as compared with $8.7 million, or 0.72 percent of total assets, at September 30, 2023. The decrease in NPAs is due to the decrease in non-accrual loans as described above. Other real estate owned or OREO, which is comprised of one commercial real estate property, totaled $5.0 million for the quarters ended December 31, 2023 and September 30, 2023.

Non-Performing Asset and Other Asset Quality Data:

                     
 (dollars in thousands, unaudited)                    
As of or for the quarter ended: 12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020  
Non-accral loans(2) $           1,790   $           3,697   $         23,547   $         22,281   $         16,240  
Loans 90 days or more past due and still accruing     212   765   775  
Total non-performing loans 1,790   3,697   23,759   23,046   17,015  
OREO 4,961   4,961   4,961   5,796   5,796  
Total NPAs $           6,751   $           8,658   $         28,720   $         28,842   $         22,811  
Performing TDR loans $           6,310   $         17,601   $         23,352   $         22,697   $         16,229  
                     
NPAs / total assets 0.59 % 0.72 % 2.42 % 2.39 % 1.87 %
Non-performing loans / total loans 0.21 % 0.40 % 2.50 % 2.34 % 1.70 %
Net charge-off (recoveries) 1,436   10,754   1,001   434   (52 )
Net charge-offs (recoveries) /average loans(1) 0.63 % 4.55 % 0.41 % 0.18 % -0.02 %
Allowance for loan losses / total loans 1.16 % 1.26 % 1.22 % 1.28 % 1.30 %
Allowance for loan losses / non-performing loans 560.7 % 310.3 % 48.8 % 54.7 % 76.6 %
                     
Total assets 1,153,200   1,209,143   1,185,744   1,206,419   1,220,924  
Total gross loans 867,574   913,824   951,650   986,428   1,002,508  
Average loans 913,587   945,457   967,615   990,913   1,032,483  
Allowance for loan losses 10,037   11,472   11,600   12,601   13,035  

_____________
(1)  Annualized.
(2)  Non-accrual loans do not include any loans classified as held-for-sale.

The allowance for loan losses at December 31, 2023 amounted to approximately $10.0 million, or 1.16 percent of total gross loans, compared to $11.5 million, or 1.26 percent of total gross loans, at September 30, 2023. The Company did not record a provision for loan losses for the quarter ended December 31, 2023, compared to $10.6 million provision for loan losses for the quarter ended September 30, 2023. The decrease in the allowance for loan losses of $1.4 million or 12.5 percent reflects the Company’s improved asset quality and, more specifically, improvement in non-performing loans which declined $1.9 million, or 22.0 percent compared to September 30, 2023.

Capital

At December 31, 2023 the Company’s total shareholders’ equity amounted to $144.6 million, or 12.5 percent of total assets, compared to $142.2 million, or 11.8 percent of total assets at September 30, 2023, which continues to exceed all regulatory capital guidelines. At December 31, 2023, the Bank’s common equity Tier 1 capital ratio was 17.14 percent, Tier 1 leverage ratio was 13.61 percent, Tier 1 risk-based capital ratio was 17.14 percent and the total risk-based capital ratio was 18.22 percent. At September 30, 2023, the Bank’s common equity Tier 1 capital ratio was 16.13 percent, Tier 1 leverage ratio was 13.14 percent, Tier 1 risk-based capital ratio was 16.13 percent and the total risk-based capital ratio was 17.32 percent.

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association (“Malvern Bank”), an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect, and integrity.

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains representative offices in Wellington, Florida, and Allentown, Pennsylvania.  The Bank’s primary market niche is providing personalized service to its client base. 

Malvern Bank, through its Private Banking division, provides personalized investment advisory services to individuals, families, businesses, and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company’s products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by the company; the effects of the Company’s lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; and the Company’s ability to manage the risk involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s Annual Report Filed on Form 10-K and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 pandemic, including the outbreak of its variants on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus and its variants can be controlled, the effects on general economic conditions, and when and how the economy may be fully reopened, and when and how it will remain as such. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; the economy, and particularly commercial real estate markets may be affected; there may be high levels of unemployment, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; if the economy is unable to continue to substantially reopen, and there are high levels of unemployment for extended periods of time, loan delinquencies, problem assets, and foreclosures may increase resulting in increased charges and reduced income; collateral for loans, especially commercial real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; due to fluctuation in interest rates, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.

 
MALVERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
               
  December 31, 2023      September 30, 2023  
(in thousands, except for share and per share data) (unaudited)          
ASSETS              
Cash and due from depository institutions $ 104,568     $ 99,670  
Interest bearing deposits in depository institutions   30,336       36,920  
Total cash and cash equivalents   134,904       136,590  
Investment securities available for sale, at fair value (amortized cost of $41,810 and $40,756 at December 31, 2023 and September 30, 2023, respectively)   41,718       40,813  
Equity Securities (amortized cost of $1,500 at December 2023 & September 2023)   1,491       1,500  
Investment securities held to maturity (fair value of $39,316 and $28,913 at December 31, 2023 and September 30, 2023, respectively)   39,045       28,507  
Restricted stock, at cost   6,294       7,776  
Loans Held-for-sale   13,616       33,199  
Loans receivable, net of allowance for loan losses ($10,037 at December 2023 & $11,472 at September 2023)   858,204       902,981  
Other real estate owned   4,961       4,961  
Accrued interest receivable   3,394       3,512  
Operating lease right-of-use-assets   1,663       1,796  
Property and equipment, net   5,635       5,777  
Deferred income taxes, net   3,461       3,530  
Bank-owned life insurance   26,224       26,056  
Other assets   12,590       12,145  
Total assets $ 1,153,200     $ 1,209,143  
LIABILITIES              
Deposits:              
Non-interest bearing $ 60,320     $ 53,849  
Interest-bearing   852,368       884,310  
Total deposits   912,688       938,159  
FHLB advances   60,000       90,000  
Subordinated debt   24,974       24,934  
Advances from borrowers for taxes and insurance   1,583       1,022  
Accrued interest payable   779       572  
Operating lease liabilities   1,691       1,830  
Other liabilities   6,928       10,458  
Total liabilities   1,008,643       1,066,975  
SHAREHOLDERS’ EQUITY              
Common stock, $0.01 par value, 50,000,000 shares authorized; 7,816,832 and 7,621,100 issued and outstanding, respectively, at December 31, 2023, and 7,816,832 and 7,622,316 issued and outstanding, respectively, at September 30, 2023   76       76  
Additional paid in capital   85,599       85,524  
Retained earnings   62,313       60,296  
Unearned Employee Stock Ownership Plan (ESOP) shares   (865 )     (901 )
Accumulated other comprehensive income   297       36  
Treasury stock, at cost: 194,516 shares at December 31, 2023 and September 30, 2023   (2,863 )     (2,863 )
Total shareholders’ equity   144,557       142,168  
Total liabilities and shareholders’ equity $ 1,153,200     $ 1,209,143  
 
MALVERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
           
  Three Months Ended December 31,
(in thousands, except for share data)   2021     2020
(unaudited)          
Interest and Dividend Income          
Loans, including fees $ 8,228   $ 10,076
Investment securities, taxable   455     347
Investment securities, tax-exempt   36     24
Dividends, restricted stock   91     141
Interest-bearing cash accounts   13     8
Total Interest and Dividend Income   8,823     10,596
Interest Expense          
Deposits   1,045     2,257
Short-term borrowings       45
Long-term borrowings   237     607
Subordinated debt   383     383
Total Interest Expense   1,665     3,292
Net interest income   7,158     7,304
Provision for Loan Losses       550
Net Interest Income after Provision for    7,158     6,754
Loan Losses
Other Income           
Service charges and other fees   454     247
Rental income-other   52     54
Net gains on sale of investments       355
Net gains on sale of loans   52     404
Earnings on bank-owned life insurance   169     164
Total Other Income   727     1,224
Other Expense          
Salaries and employee benefits   2,295     2,272
Occupancy expense   515     542
Federal deposit insurance premium   76     76
Advertising   32     32
Data processing   320     328
Professional fees   1,055     663
Net other real estate owned expense   5     28
Pennsylvania shares tax   170     170
Other operating expenses   760     861
Total Other Expense   5,228     4,972
Income before income tax expense   2,657     3,006
Income tax expense   640     733
Net Income $ 2,017   $ 2,273
Earnings per common share          
Basic $ 0.27   $ 0.30
Diluted $ 0.27   $ 0.30
Weighted Average Common Shares Outstanding          
Basic   7,551,606     7,525,808
Diluted   7,553,208     7,526,376
 
MALVERN BANCORP, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
 
                       
  Three Months
Ended
    Three Months
Ended
    Three Months
Ended
 
(in thousands, except for share and per share data) (annualized where applicable)   12/31/2021      9/30/2021      12/31/2020  
(unaudited)                      
Statements of Operations Data                      
Interest income $ 8,823     $ 8,862     $ 10,596  
Interest expense   1,665       2,037       3,292  
Net interest income   7,158       6,825       7,304  
Provision for loan losses         10,626       550  
Net interest income (loss) after provision for loan losses   7,158       (3,801 )     6,754  
Other income   727       579       1,224  
Other expense   5,228       5,084       4,972  
Income (loss) before income tax expense (benefit)   2,657       (8,306 )     3,006  
Income tax expense (benefit)   640       (2,116 )     733  
Net income (loss) $ 2,017     $ (6,190 )   $ 2,273  
Earnings (loss) per Common Share                      
Basic $ 0.27     $ (0.82 )   $ 0.30  
Diluted $ 0.27     $ (0.82 )   $ 0.30  
Statements of Condition Data (Period-End)                      
Equity Securities $ 1,491     $ 1,500     $ 1,520  
Investment securities available for sale, at fair value $ 41,718     $ 40,813     $ 33,704  
Investment securities held to maturity (fair value of $39,316, $28,913,  and $14,745, respectively)   39,045       28,507       14,161  
Loans Held-for-sale   13,616       33,199        
Loans, net of allowance for loan losses   858,204       902,981       990,346  
Total assets   1,153,200       1,209,143       1,220,924  
Deposits   912,688       938,159       900,465  
FHLB advances   60,000       90,000       130,000  
Subordinated debt   24,974       24,934       24,816  
Shareholders’ equity   144,557       142,168       143,266  
Common Shares Dividend Data                       
Cash dividends $     $     $  
Weighted Average Common Shares Outstanding                      
Basic   7,551,606       7,537,408       7,525,808  
Diluted   7,553,208       7,538,116       7,526,376  
Operating Ratios                      
Return on average assets   0.69 %     (2.06 %)     0.74 %
Return on average equity   5.61 %     (16.59 %)     6.38 %
Average equity / average assets   12.21 %     12.43 %     11.64 %
Book value per common share (period-end) $            18.97     $            18.65     $            18.83  
Non-Financial Information (Period-End)                      
Common shareholders of record   376       379       388  
Full-time equivalent staff   79       81       80  

Investor Contacts:
Joseph D. Gangemi
Corporate Investor Relations
610-695-3676

Investor Relations Contact:
Nathanial Jordan
610-695-3646

Malvern Bancorp Inc