Wayne Savings Bancshares, Inc. Announces Record Annual Earnings of $7.4 million and 16.2% Loan Growth for 2023

WOOSTER, Ohio, Jan. 20, 2023 (GLOBE NEWSWIRE) — Wayne Savings Bancshares, Inc. (OTCQX: WAYN), (the “Company”), the holding company parent of Wayne Savings Community Bank, reported record net income (unaudited) of $7.4 million or $3.06 per common share for the year ended December 31, 2023, an increase of $747,000 or 11.2%, compared to $6.7 million or $2.63 per common share for the same period ended December 31, 2020. The increase in net income was due to growth in net interest income and a decrease in provision for loan losses, partially offset by a decrease in non-interest income, an increase in non-interest expense and an increase in provision for federal income taxes. The return on average equity and return on average assets for the year ended December 31, 2023, was 14.00% and 1.19%, respectively, compared to 13.26% and 1.25% for the same period in 2020.

The Company reported net income (unaudited) of $1,796,000 or $0.76 per common share for the quarter ended December 31, 2023, an increase of $23,000 compared to $1,773,000 or $0.71 per common share for the quarter ended December 31, 2020. The increase in net income was due to growth in net interest income and a decrease in provision for loan losses, partially offset by a decrease in non-interest income and an increase in total non-interest expense. The return on average equity and return on average assets for the fourth quarter of 2023 was 13.48% and 1.12%, respectively, compared to 13.69% and 1.25% for the same period in 2020.

President and CEO James R. VanSickle commented, “Wayne Savings is pleased to report record earnings for the year ended December 31, 2023. 2023 was an extraordinary year of growth for the Company. I am very proud of what our bank and our employees achieved during what has been a challenging year for all of us.

“We remain excited about the opportunity to grow our business by increasing market share in existing locations and expanding to new markets. Wayne Savings is optimistic about our future and thankful for the continued support of our customers, employees and shareholders.”

2023 Select Business Highlights

  • Net loan balances increased from $391.4 million at December 31, 2020, to $454.6 million for the year ended December 31, 2023, an increase of $63.2 million, or 16.2%, primarily as a result of an increase in non-residential real estate loans. The growth percentage excluding the impact of the Paycheck Protection Program (PPP) loans was 20.6%. Executive Chair of the Board of Directors Mark R. Witmer commented, “Agriculture and small business continue to perform well and provide a strong foundation for our local economy. Wayne Savings believes in building strong relationships with our customers and within our communities. We would like to thank our new and longstanding customers for their confidence in Wayne Savings.
  • Wayne Savings Bancshares, Inc. announced the opening of a new branch in Washingtonville, Ohio during the second quarter of 2023. This is Wayne Savings Community Bank’s first branch in Columbiana County. As a full-service office, Wayne Savings offers Washingtonville and the surrounding communities an array of consumer and commercial products and services, as well as online and digital solutions to help address customer banking preferences. As of December 31, 2023, the Washingtonville branch had $23.8 million of loans and deposit balances of $6.0 million. Our new office in Washingtonville accounted for 38% of our 2023 loan growth.
  • Wayne Savings deposits increased $55.9 million, or 11.5%, in 2023 primarily due to $30.1 million of growth in our “Platinum” checking accounts. Personal platinum checking accounts increased from $93.2 million to $113.7 million during 2023, while business platinum checking accounts increased from $22.5 million to $32.1 million during the same period. Our Impact checking product, which pays a high rate of interest with the required debit card usage, increased $2.7 million during 2023.
  • Wayne Savings Bancshares, Inc. was named to the American Banker magazine’s Top 200 Publicly Traded Community Banks and Thrifts in its May 2023 issue. American Banker ranked Wayne Savings Bancshares, Inc. 50th on its Top 200 Publicly Traded Community Banks and Thrifts based on a three-year average return on equity as of December 31, 2020 (Source: Capital Performance Group).

Fourth Quarter 2023 Financial Highlights

  • Net interest income was $4.9 million for the quarter ended December 31, 2023, an increase of $458,000, or 10.3%, compared to the quarter ended December 31, 2020. The net interest margin decreased from 3.24% for the quarter ended December 31, 2020, to 3.19% for the comparable period of 2023. Interest income on loans increased by $303,000, or 6.4%, while average loan yields decreased 21 bps to 4.57% for the quarter ending December 31, 2023, compared to 4.78% for the same period of 2020. The increase in interest income was primarily related to deferred fees recognized on the PPP loans and $44.5 million of increased average loan balances for the quarter. Interest income on securities increased by $31,000 as average balances increased $44.4 million to $116.7 million at December 31, 2023. Average yields on securities declined from 2.01% in 2020 compared to the yields of 1.35% in 2023. Interest expense decreased $124,000 as the quarterly average cost of funds declined to 0.40% for the quarter ended December 31, 2023, from 0.56% for the same period in 2020.
  • Provision for loan losses was relatively unchanged at $128,000 in the fourth quarter of 2023 compared to $134,000 for the same period in 2020.
  • Noninterest income totaled $598,000, a decrease of $144,000, or 19.4%, from $742,000 for the quarter ended December 2020, mainly due to a decrease in the gain on sale of loans. Mortgage loans originations were lower in 2023 than in 2020, prompting fewer loan sales in 2023.
  • Noninterest expense totaled $3.2 million for the three-month period ended December 31, 2023, an increase of $308,000, or 10.8%, compared to the three months ended December 31, 2020, primarily due to increased salaries and employee benefits as the Company added additional sales and sales support staff to facilitate loan growth. The Company’s efficiency ratio was 57.2% for the quarter ended December 2023 compared to 54.8% for the same period in 2020. Our excellent efficiency ratio is a result of our disciplined expense management philosophy.

2023 Year-to-Date Financial Highlights

  • Net interest income was $19.3 million for the year ended December 31, 2023, an increase of $2.1 million, or 12.2%, compared to the same period in 2020 as the annual average loan balances increased $23.9 million from the December 31, 2020 period. Net interest margin for the year was 3.22% for 2023 compared to 3.34% for the previous year. During 2023, the average yield on interest-earning assets declined 34 basis points and the average rate on interest-bearing liabilities decreased 22 basis points. The decline in our net interest margin over the last few years has been due to the persistence of the low interest rate environment. Interest income on loans increased by $1.3 million, or 6.7%, as loan yields were 4.78% in 2023, compared to 4.75% for 2020. This was due to the recognition of deferred fees as interest income on the PPP loans and $23.9 million of increased average loan balances from the December 31, 2020 annual average balances. Interest income on securities increased by $258,000 as the average balance increased $54.6 million to $118.6 million during 2023. Average yields on securities declined from 2.17% for the year ending December 31, 2020, to 1.39% for the same period in 2023, due primarily to securities purchased in 2023 at lower yields and accelerated prepayments.   Interest expense decreased $645,000 as the twelve-month average cost of funds declined to 0.44% for 2023, from 0.66% for 2020.
  • Provision for loan losses was $746,000 for the year ending December 31, 2023, compared to $1.3 million for the prior year. The decrease in provision for loan losses expense was primarily due to the uncertainty of the economic impact of COVID-19 in 2020 compared to the improving economic factors in 2023.  
  • Noninterest income totaled $2.6 million, a decrease of 13.9%, due primarily to the reduction of gain on sale of loans. This is the result of the volume of the single-family mortgage loan sales declining from $26.5 million in 2020 to $17.6 million in 2023.
  • Noninterest expense totaled $12.0 million for the year ended December 31, 2023, an increase of $1.3 million, or 11.8%, compared to the December 31, 2020 year. The increase was primarily due to the growth in salaries and employee benefits and net occupancy and equipment expense. The increase in salaries and employee benefits was due to additional sales and sales support staff added to facilitate loan growth and expansion into new markets. The Company’s efficiency ratio was 54.7% for the year ended December 31, 2023, compared to 53.0% for the same period in 2020.
  • We continue to enhance shareholder value through earnings improvement and stock repurchase programs. In December 2023, Wayne Savings Bancshares, Inc. completed the December 2020 repurchase plan and adopted a new repurchase plan authorizing an additional 118,707 shares of common stock to be repurchased.

December 31, 2023 Financial Condition

At December 31, 2023, the Company had total assets of $636.0 million, an increase of $44.4 million, from total assets at December 31, 2020. The growth in total assets includes a $63.2 million increase in net loans and an increase in securities of $11.4 million, partially offset by a $30.1 million decrease in cash and cash equivalents as compared to December 31, 2020. The increase in net loans receivable was primarily related to the growth in non-residential real estate loans of $75.8 million.

The allowance for loan losses increased from $4.7 million at December 31, 2020, to $5.4 million at December 31, 2023. The allowance for loan losses and the related provision for loan losses is based on management’s judgment and evaluation of the loan portfolio. Management believes the current allowance for loan losses is adequate, however, changing economic and other conditions may require future adjustments to the allowance for loan losses.

Total nonperforming loans have declined to $1.2 million at year end 2023, from $1.4 million at December 31, 2020. Past due loan balances of 30 days and more increased from $3.0 million at December 31, 2020, to $3.3 million at December 31, 2023, mainly due to increased non-residential real estate loan delinquencies.

Total liabilities increased $42.9 million due to an increase in deposits accounts of $55.9 million. The “Platinum” checking accounts increased $30.1 million. The Platinum products, available to both businesses and individuals, represent $145.9 million of our deposit balances at December 31, 2023. Statement savings accounts increased by $11.3 million and basic business checking accounts increased $6.6 million in 2023.

Total stockholders’ equity increased by $1.5 million in the year ended December 31, 2023. The Company earned $7.4 million of net income for the year ended December 31, 2023, exceeding 2020 by 11.2%. The Company repurchased 122,718 treasury shares, or $3.2 million, and paid $2.0 million in dividends during 2023. Accumulated other comprehensive income decreased by $957,000 mainly due to a decrease in gross unrealized gain on securities available for sale.

Established in 1899, Wayne Savings Community Bank, the wholly owned subsidiary of Wayne Savings Bancshares, Inc., has twelve full-service banking locations in the communities of Wooster, Ashland, Millersburg, Rittman, Lodi, North Canton, Creston, Fredericksburg, and Washingtonville, Ohio. Additional information about Wayne Savings Community Bank is available at www.waynesavings.com.

Forward-LookingStatements
This release contains forward-looking statements that are not historical facts and that are intended to be “forward-looking statements” as that term is defined by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements may include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions and other statements contained in this release that are not historical facts and pertain to the Company’s future operating results.  When used in this release, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements.  Actual results may differ materially from the results discussed in these forward-looking statements, because such statements are inherently subject to significant assumptions, risks and uncertainties, many of which are difficult to predict and are generally beyond the Company’s control.  These include but are not limited to: the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company’s loan portfolios; shifts in interest rates; shifts in the rate of inflation; shifts in the demand for the Company’s loan and other products; unforeseen increases in costs and expenses; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment.  Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information:
Myron Swartzentruber
Senior Vice President Chief Financial Officer
(330) 264-5767

WAYNE SAVINGS BANCSHARES, INC.
Selected Condensed Consolidated Financial Data
(Dollars in thousands, except share data – unaudited)
                 
                 
    December   September   June   March
     2021     2021     2021     2021 
                 
Interest and dividend income   $ 5,502     $ 5,589     $ 5,364     $ 5,352  
Interest expense     592       617       630       670  
Net interest income     4,910       4,972       4,734       4,682  
Provision for loan losses     128       177       278       163  
Net interest income after                
provision for loan losses     4,782       4,795       4,456       4,519  
Non-interest income     598       663       737       615  
Non-interest expense     3,156       3,057       2,975       2,795  
Income before federal income taxes   2,224       2,401       2,218       2,339  
Provision for federal income taxes     428       449       416       452  
Net income   $ 1,796     $ 1,952     $ 1,802     $ 1,887  
                 
Earnings per share – basic   $ 0.76     $ 0.81     $ 0.73     $ 0.76  
Earnings per share – diluted   $ 0.75     $ 0.80     $ 0.72     $ 0.76  
Dividends per share   $ 0.21     $ 0.21     $ 0.21     $ 0.21  
Return on average assets     1.12 %     1.23 %     1.15 %     1.26 %
Return on average equity     13.48 %     14.76 %     13.53 %     14.22 %
Shares outstanding     2,365,268       2,380,374       2,401,411       2,477,391  
Book value per share   $ 22.67     $ 22.25     $ 21.66     $ 21.14  
                 
                 
    December   September   June   March
     2020     2020     2020     2020 
                 
Interest and dividend income   $ 5,168     $ 5,099     $ 5,039     $ 5,050  
Interest expense     716       771       784       883  
Net interest income     4,452       4,328       4,255       4,167  
Provision for loan losses     134       69       467       620  
Net interest income after                
provision for loan losses     4,318       4,259       3,788       3,547  
Non-interest income     742       890       846       556  
Non-interest expense     2,848       2,753       2,635       2,484  
Income before federal income taxes   2,212       2,396       1,999       1,619  
Provision for federal income taxes     439       447       348       302  
Net income   $ 1,773     $ 1,949     $ 1,651     $ 1,317  
                 
Earnings per share – basic   $ 0.71     $ 0.77     $ 0.64     $ 0.51  
Earnings per share – diluted   $ 0.68     $ 0.77     $ 0.64     $ 0.51  
Dividends per share   $ 0.20     $ 0.20     $ 0.20     $ 0.20  
Return on average assets     1.25 %     1.42 %     1.25 %     1.07 %
Return on average equity     13.69 %     15.38 %     13.27 %     10.65 %
Shares outstanding     2,482,886       2,493,706       2,542,631       2,588,945  
Book value per share   $ 20.99     $ 20.39     $ 19.75     $ 18.77  
                 
WAYNE SAVINGS BANCSHARES, INC.  
Condensed Consolidated Statements of Income  
(Dollars in thousands, except share data – unaudited)  
                 
                 
  Three Months Ended   Year Ended  
  December 31,   December 31,  
  2021   2020   2021   2020  
                 
Interest income $ 5,502     $ 5,168   $ 21,807   $ 20,356  
Interest expense   592       716     2,509     3,154  
Net interest income   4,910       4,452     19,298     17,202  
Provision for loan losses   128       134     746     1,290  
Net interest income after provision for loan losses   4,782       4,318     18,552     15,912  
Non-interest income   598       742     2,613     3,034  
Non-interest expense                
Salaries and employee benefits   1,869       1,646     6,920     6,108  
Net occupancy and equipment expense   503       480     1,943     1,775  
Federal deposit insurance premiums   59       41     224     131  
Franchise taxes   113       103     443     418  
Advertising and marketing   66       21     171     141  
Legal   (1 )     8     47     92  
Professional fees   52       65     202     224  
ATM network   91       83     380     311  
Auditing and accounting   40       64     257     250  
Other   364       337     1,396     1,270  
Total non-interest expense   3,156       2,848     11,983     10,720  
Income before federal income taxes   2,224       2,212     9,182     8,226  
Provision for federal income taxes   428       439     1,745     1,536  
Net income $ 1,796     $ 1,773   $ 7,437   $ 6,690  
                 
Earnings per share                
Basic $ 0.76     $ 0.71   $ 3.06   $ 2.63  
Diluted $ 0.75     $ 0.68   $ 3.03   $ 2.60  
                 
WAYNE SAVINGS BANCSHARES, INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands, except share data – unaudited)
  December 31, 2023   December 31, 2020
ASSETS      
       
Cash and cash equivalents $ 44,437     $ 74,490  
Securities, net (1)   110,216       98,826  
Loans held for sale   272       861  
Loans receivable, net   454,587       391,352  
Federal Home Loan Bank stock   4,226       4,226  
Premises & equipment, net   5,223       5,467  
Bank-owned life insurance   11,169       10,903  
Other assets   5,874       5,466  
          TOTAL ASSETS $ 636,004     $ 591,591  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
       
Deposit accounts $ 540,456     $ 484,588  
Other short-term borrowings   22,402       23,075  
Federal Home Loan Bank advances   14,000       26,000  
Accrued interest payable and other liabilities   5,520       5,813  
          TOTAL LIABILITIES   582,378       539,476  
       
       
Common stock (3,978,731 shares of $.10 par value issued)   398       398  
Additional paid-in capital   36,420       36,312  
Retained earnings   42,698       37,281  
Shares acquired by ESOP         (24 )
Treasury Stock, at cost – 1,613,463 shares and 1,495,845 shares      
at December 31, 2023 and December 31, 2020, respectively.   (25,786 )     (22,705 )
Accumulated other comprehensive income (loss)   (104 )     853  
          TOTAL STOCKHOLDERS’ EQUITY   53,626       52,115  
       
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 636,004     $ 591,591  
       
(1) Includes available-for-sale and held-to-maturity classifications.
Note: The December 31, 2020 Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of that date.
       

Wayne Savings Bancshares Inc