CIB Marine Bancshares, Inc. Announces 2023 Results

BROOKFIELD, Wis., Jan. 19, 2023 (GLOBE NEWSWIRE) — CIB Marine Bancshares, Inc. (the “Company” or “CIBM”) (OTCQX: CIBH), the holding company of CIBM Bank, announced its unaudited results of operations and financial condition for the fourth quarter and full year ended December 31, 2023. Improvements in net interest income, strong commercial loan originations, and net recoveries of prior loan losses partially offset lower overall refinance mortgage lending from the prior year, and resulted in net income of $6.7 million for the twelve months ended December 31, 2023, compared to $8.2 million for the same period in 2020. Net income allocated to common shareholders was $7.2 million for the year compared to $8.2 million for the year 2020, with the $0.5 million improvement attributable to the discount to the carrying value for preferred shares repurchased during 2023.

Financial highlights include:

  • Common stock tangible book value increased to $57.06 per share outstanding at December 31, 2023, compared to $52.28 at December 31, 2020, reflecting a 9.1% increase due primarily to earnings and the discount to the carrying value of repurchased preferred stock, off-set in part by a decline in accumulated other comprehensive income due to an increase in interest rates.
  • Return on average assets (ROAA) was 0.88% for the year compared to 1.09% for the same period 2020. For the Company’s subsidiary, CIBM Bank, ROAA was 1.01% for the year compared to 1.21% for the same period in 2020. The primary difference between the consolidated company and the bank in 2023 was due to ongoing holding company expenses, including additional expenses related to the activities that culminated in the shareholder approved plan to repurchase all outstanding preferred stock over a period of approximately four years and the repurchase of nearly 50% of outstanding preferred stock during the fourth quarter of 2023.
  • Net interest income for the year ended December 31, 2023, totaled $23.3 million, up $1.1 million from the same period in 2020. The increase was due to a $0.4 million increase in accreted deferred Paycheck Protection Program (PPP) fees net of costs, a $10 million increase in average earning assets, and a 52 basis point decline in interest bearing liabilities compared to a 32 basis point decline in the yield on interest earning assets. As a result, the net interest margin in 2023 improved 11 basis points to 3.22.   
  • Net recoveries of loans previously charged off totaling $0.4 million, combined with improved loan portfolio asset quality and environmental factors, contributed to a $1.2 million reversal of provision for loan losses for the year 2023 compared to provisions of $1.1 million in 2020.
  • Non-performing assets, restructured loans, and loans 90 days or more past due and still accruing to total assets and nonaccrual loans to total loans were 0.21% and 0.14%, respectively, at December 31, 2023, down from 0.54% and 0.23%, respectively, at December 31, 2020. Improvements are related, in part, to collection related activity and federal monetary policy and fiscal support measures for businesses and households.
  • CIBM Bank’s Mortgage Division had another solid year with loan closings of approximately $440 million – the division’s second highest level of closings following 2020’s record year of approximately $600 million – and net mortgage banking revenues of $13.7 million compared to $20.3 million in 2020. Stronger purchase money originations partially offset lower refinance lending due to higher mortgage rates and refinance burnout.
  • During 2020 and 2023, CIBM Bank originated $63 million in PPP loans. As of December 31, 2023, PPP loan balances were paid down to approximately $8 million with substantially all pay downs resulting from 100% loan forgiveness funding from the SBA. Accreted PPP fees net of costs was $1.0 million in 2023, up $0.4 million from 2020, with remaining deferred fees of $0.3 million at December 31, 2023.
  • High levels of balance sheet liquidity, in part reflected by cash and due from bank balances of $59 million, were supported by robust deposit level growth, with checking account deposits up $32 million and savings and money market account deposits up $46 million, since year-end 2020. The increases reflect ongoing marketing activity and general market liquidity conditions bolstered by federal fiscal and monetary policies (e.g., low interest rates and liquidity support programs).

Mr. J. Brian Chaffin, CIB Marine’s President and CEO, commented, “2023 saw strong results in commercial and residential mortgage lending activity, continued growth in checking and money market balances, and improvement in our SBA 7(a) and 504 origination activity. In addition, improvements to the asset quality of the portfolio and continued economic growth has allowed the Bank to begin to cautiously unwind the significant build up in the allowance for loan losses experienced by CIB Marine and its peers in 2020. We continue to closely monitor the impact of the latest surge in COVID infections.”     

Mr. Chaffin added, “We have witnessed the yield curve move up significantly, reflecting the fixed income market’s pricing for three to four Fed funds rate increases in 2023 and beyond. We are aware that the high levels of checking and money market balances seen across the industry over the last two years are vulnerable to rising rates. Despite the potential for a reversal of this deposit balance trend, CIBM Bank continues to emphasize developing new checking and money market account relationships, which is a focus of our strategic plan.”

He concluded, “Once again, we want to thank our shareholders for their support during 2023, particularly as it relates to their approval of our Amended and Restated Articles of Incorporation, which paved the way for the implementation of our preferred stock redemption plan. Through this plan, we repurchased nearly 50%, or $18 million, of all outstanding preferred stock during the fourth quarter. The purchase was at a discount of $0.5 million to the carrying value, or $0.42 per outstanding share of common stock at the time, and further reduced the dilution that would occur upon the conversion of the Series B preferred shares to common shares (which may occur only in certain, limited circumstances) from 40% to 24% of the total issued and outstanding common shares on a pro-forma, fully-diluted basis.”   

CIB Marine Bancshares, Inc. is the holding company for CIBM Bank, which operates ten banking offices and five mortgage loan offices in Illinois, Wisconsin and Indiana. More information on the Company is available at www.cibmarine.com, including recent shareholder letters, links to regulatory financial reports, and audited financial statements.

FORWARD-LOOKING STATEMENTS
CIB Marine has made statements in this release that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as “may,” “project,” “are confident,” “should be,” “intend,” “predict,” “believe,” “plan,” “expect,” “estimate,” “anticipate” and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events and financial performance that are subject to many uncertainties and factors relating to CIB Marine’s operations and the business environment, which could change at any time.

There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements.

Stockholders should note that many factors, some of which are discussed elsewhere in this Earnings Release and in the documents that are incorporated by reference, could affect the future financial results of CIB Marine and could cause those results to differ materially from those expressed in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond CIB Marine’s control, include but are not limited to:

  • operating, legal, execution, credit, market, security (including cyber), and regulatory risks;
  • economic, political, and competitive forces affecting CIB Marine’s banking business;
  • the impact on net interest income and securities values from changes in monetary policy and general economic and political conditions; and
  • the risk that CIB Marine’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. CIB Marine undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to significant risks and uncertainties and CIB Marine’s actual results may differ materially from the results discussed in forward-looking statements.

CIB MARINE BANCSHARES, INC.
Selected Unaudited Consolidated Financial Data
                 
  At or for the
  Quarters Ended   12 Months Ended
  December 31, September 30, June 30, March 31, December 31,   December 31, December 31,
  2021 2021 2021 2021 2020   2021 2020
  (Dollars in thousands, except share and per share data)
Selected Statement of Operations Data:                
Interest and dividend income $ 6,244   $ 6,311   $ 6,239   $ 6,265   $ 6,489     $ 25,059   $ 26,996  
Interest expense   387     417     456     536     765       1,796     4,814  
Net interest income   5,857     5,894     5,783     5,729     5,724       23,263     22,182  
Provision for (reversal of) loan losses   (502 )   (413 )   (300 )   20     101       (1,195 )   1,053  
Net interest income after provision for                
(reversal of) loan losses   6,359     6,307     6,083     5,709     5,623       24,458     21,129  
Noninterest income (1)   2,718     4,072     3,135     5,146     6,566       15,071     21,801  
Noninterest expense   7,641     7,517     7,279     7,940     9,317       30,377     32,003  
Income before income taxes   1,436     2,862     1,939     2,915     2,872       9,152     10,927  
Income tax expense   336     788     558     798     565       2,480     2,743  
Net income $ 1,100   $ 2,074   $ 1,381   $ 2,117   $ 2,307     $ 6,672   $ 8,184  
                 
Common Share Data: (2)                
Basic net income per share (3) $ 1.28   $ 1.61   $ 1.08   $ 1.67   $ 1.82     $ 5.64   $ 6.51  
Diluted net income per share (3)   0.92     0.94     0.63     0.97     1.06       4.06     3.79  
Dividend   0.00     0.00     0.00     0.00     0.00       0.00     0.00  
Tangible book value per share (4)   57.06     55.60     54.19     53.25     52.28       57.06     52.28  
Book value per share (4)   54.55     50.58     49.16     48.21     47.19       54.55     47.19  
Weighted average shares outstanding – basic   1,287,438     1,286,536     1,282,917     1,268,947     1,267,584       1,280,259     1,262,279  
Weighted average shares outstanding – diluted   1,784,005     2,208,493     2,208,600     2,185,433     2,181,142       1,778,294     2,167,731  
Financial Condition Data:                
Total assets $ 745,393   $ 775,912   $ 753,660   $ 752,715   $ 750,982     $ 745,393   $ 750,982  
Loans   543,819     559,079     553,642     540,206     539,227       543,819     539,227  
Allowance for loan losses   (8,352 )   (8,699 )   (9,165 )   (9,253 )   (9,122 )     (8,352 )   (9,122 )
Investment securities   106,647     102,243     108,825     112,400     108,492       106,647     108,492  
Deposits   618,991     624,579     609,964     608,433     586,373       618,991     586,373  
Borrowings   27,049     34,577     29,592     30,736     51,310       27,049     51,310  
Stockholders’ equity   91,780     108,984     107,051     105,593     103,704       91,780     103,704  
Financial Ratios and Other Data:                
Performance Ratios:                
Net interest margin (5)   3.18 %   3.21 %   3.26 %   3.23 %   3.14 %     3.22 %   3.11 %
Net interest spread (6)   3.10 %   3.12 %   3.16 %   3.13 %   3.01 %     3.13 %   2.93 %
Noninterest income to average assets (7)   1.43 %   2.13 %   1.68 %   2.79 %   3.43 %     2.00 %   2.90 %
Noninterest expense to average assets   3.98 %   3.92 %   3.91 %   4.27 %   4.86 %     4.02 %   4.26 %
Efficiency ratio (8)   88.87 %   75.34 %   81.69 %   72.72 %   75.77 %     79.10 %   72.85 %
Earnings on average assets (9)   0.57 %   1.08 %   0.74 %   1.14 %   1.20 %     0.88 %   1.09 %
Earnings on average equity (10)   4.47 %   7.59 %   5.18 %   8.10 %   8.83 %     6.37 %   8.26 %
Asset Quality Ratios:                
Nonaccrual loans to loans (11)   0.14 %   0.18 %   0.19 %   0.23 %   0.23 %     0.14 %   0.23 %
Nonaccrual loans, restructured loans and                
loans 90 days or more past due and still                
accruing to total loans (11)   0.21 %   0.27 %   0.32 %   0.37 %   0.40 %     0.21 %   0.40 %
Nonperforming assets, restructured loans                
and loans 90 days or more past due and still                
accruing to total assets (11)   0.21 %   0.25 %   0.29 %   0.52 %   0.54 %     0.21 %   0.54 %
Allowance for loan losses to total loans (11)   1.54 %   1.56 %   1.66 %   1.71 %   1.69 %     1.54 %   1.69 %
Allowance for loan losses to nonaccrual loans,                
restructured loans and loans 90 days or                
more past due and still accruing (11)   726.26 %   575.33 %   519.26 %   459.21 %   421.14 %     726.26 %   421.14 %
Net charge-offs (recoveries) annualized                
to average loans (11)   -0.11 %   0.04 %   -0.16 %   -0.08 %   0.01 %     -0.08 %   0.15 %
Capital Ratios:                
Total equity to total assets   12.31 %   14.05 %   14.20 %   14.03 %   13.81 %     12.31 %   13.81 %
Total risk-based capital ratio   15.53 %   18.14 %   18.02 %   18.15 %   17.44 %     15.53 %   17.44 %
Tier 1 risk-based capital ratio   14.28 %   16.89 %   16.76 %   16.89 %   16.19 %     14.28 %   16.19 %
Leverage capital ratio   10.22 %   12.44 %   12.32 %   11.88 %   11.46 %     10.22 %   11.46 %
Other Data:                
Number of employees (full-time equivalent)   177     179     176     179     176       177     176  
Number of banking facilities   10     10     10     10     11       10     11  
                 
(1) Noninterest income includes gains and losses on securities.
(2) Common share data prior to September 14, 2020, is adjusted to reflect the 1-for-15 reverse split to allow for comparability between the pre- and post-reverse splite periods.  
(3) Net income available to common stockholders in the calculation of earnings per share includes the difference between the carrying amount less the consideration paid for redeemed preferred stock of $0.5 million and $0.03 million for the 12 months ended December 31, 2023 and 2020, respectively.
(4) Tangible book value per share is the stockholder equity less the carry value of the preferred stock and less the goodwill and intangible assets, divided by the total shares of common outstanding. Book value per share is the stockholder equity less the liquidation preference of the preferred stock, divided by the total shares of common outstanding. Book value measures are reported inclusive of the net deferred tax assets. As presented here, shares of common outstanding excludes unvested restricted stock awards.
(5) Net interest margin is the ratio of net interest income to average interest-earning assets.
(6) Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities.
(7) Noninterest income to average assets excludes gains and losses on securities.
(8) The efficiency ratio is noninterest expense divided by the sum of net interest income plus noninterest income, excluding gains and losses on securities.
(9) Earnings on average assets are net income divided by average total assets.
(10) Earnings on average equity are net income divided by average stockholders’ equity.
(11) Excludes loans held for sale.
 
CIB MARINE BANCSHARES, INC.
Consolidated Balance Sheets (unaudited)
           
  December 31, September 30, June 30, March 31, December 31,
  2021 2021 2021 2021 2020
  (Dollars in Thousands, Except Shares)
Assets          
Cash and due from banks $ 59,184   $ 69,217   $ 52,467   $ 51,691   $ 29,927  
Reverse repurchase agreements                    
Securities available for sale   104,240     99,813     106,383     109,965     106,014  
Equity securities at fair value   2,407     2,430     2,442     2,435     2,478  
Loans held for sale   9,859     18,258     13,168     18,136     42,977  
           
Loans   543,819     559,079     553,642     540,206     539,227  
Allowance for loan losses   (8,352 )   (8,699 )   (9,165 )   (9,253 )   (9,122 )
Net loans   535,467     550,380     544,477     530,953     530,105  
           
Federal Home Loan Bank Stock   3,140     3,140     3,140     3,140     3,140  
Premises and equipment, net   4,200     3,979     3,873     4,476     4,682  
Accrued interest receivable   1,605     1,813     1,916     1,983     2,050  
Deferred tax assets, net   14,731     15,193     15,632     16,417     16,292  
Other real estate owned, net   403     403     403     1,875     1,875  
Bank owned life insurance   5,930     5,894     4,861     4,831     4,802  
Goodwill and other intangible assets   109     115     120     126     131  
Other assets   4,118     5,277     4,778     6,687     6,509  
Total Assets $ 745,393   $ 775,912   $ 753,660   $ 752,715   $ 750,982  
           
Liabilities and Stockholders’ Equity          
Deposits:          
Noninterest-bearing demand $ 120,479   $ 122,441   $ 121,862   $ 109,466   $ 92,544  
Interest-bearing demand   63,693     62,414     61,439     63,033     59,679  
Savings   289,943     287,609     266,085     268,026     243,888  
Time   144,876     152,115     160,578     167,908     190,262  
Total deposits   618,991     624,579     609,964     608,433     586,373  
Short-term borrowings   27,049     34,577     29,592     30,736     51,310  
Long-term borrowings                    
Accrued interest payable   100     111     127     140     246  
Other liabilities   7,473     7,661     6,926     7,813     9,349  
Total liabilities   653,613     666,928     646,609     647,122     647,278  
           
Stockholders’ Equity          
Preferred stock, $1 par value; 5,000,000 authorized shares at December 31, 2023 and December 31, 2020; 7% fixed rate noncumulative perpetual issued; 20,463 shares and 40,690 shares of series A and 1,610 shares and 3,201 shares of series B; convertible; $22.1 million and $43.9 million aggregate liquidation preference, respectively   18,762     37,308     37,308     37,308     37,308  
Common stock, $1 par value; 75,000,000 authorized shares; 1,306,660 and 1,282,385 issued shares; 1,292,591 and 1,268,316 outstanding shares at December 31, 2023 and December 31, 2020, respectively. (1)   1,307     1,302     1,301     1,295     1,282  
Capital surplus   180,360     179,557     179,421     179,291     179,188  
Accumulated deficit   (108,897 )   (109,997 )   (112,071 )   (113,452 )   (115,569 )
Accumulated other comprehensive income, net   782     1,348     1,626     1,685     2,029  
Treasury stock, 14,791 shares on December 31, 2023 and December 31, 2020   (534 )   (534 )   (534 )   (534 )   (534 )
Total stockholders’ equity   91,780     108,984     107,051     105,593     103,704  
Total liabilities and stockholders’ equity $ 745,393   $ 775,912   $ 753,660   $ 752,715   $ 750,982  
           
(1) Both issued and outstanding shares as stated here exclude 66,299 shares of unvested restricted stock awards at December 31, 2023 and 59,842 shares at December 31, 2020. Treasury shares include 722 shares held by subsidiary bank CIBM Bank.
 
CIB MARINE BANCSHARES, INC.
Consolidated Statements of Operations (Unaudited)
                 
  At or for the
  Quarters Ended   12 Months Ended
  December 31, September 30, June 30, March 31, December 31,   December 31, December 31,
  2021 2021 2021 2021 2020   2021 2020
  (Dollars in thousands)
                 
Interest Income                
Loans $ 5,572   $ 5,646   $ 5,583   $ 5,524   $ 5,577     $ 22,325   $ 22,874  
Loans held for sale   131     135     95     175     331       536     1,438  
Securities   516     509     551     555     564       2,131     2,561  
Other investments   25     21     10     11     17       67     123  
Total interest income   6,244     6,311     6,239     6,265     6,489       25,059     26,996  
                 
Interest Expense                
Deposits   379     409     447     512     735       1,747     4,452  
Short-term borrowings   8     8     9     24     30       49     299  
Long-term borrowings   0     0     0     0     0       0     63  
Total interest expense   387     417     456     536     765       1,796     4,814  
Net interest income   5,857     5,894     5,783     5,729     5,724       23,263     22,182  
Provision for (reversal of) loan losses   (502 )   (413 )   (300 )   20     101       (1,195 )   1,053  
Net interest income after provision for                
(reversal of) loan losses   6,359     6,307     6,083     5,709     5,623       24,458     21,129  
                 
Noninterest Income                
Deposit service charges   95     97     90     84     91       366     364  
Other service fees   23     35     43     40     37       141     129  
Mortgage banking revenue, net   2,300     3,626     2,763     4,983     6,387       13,672     20,295  
Other income   185     186     280     192     165       843     922  
Net gains on sale of securities available for sale   0     0     0     0     0       0     0  
Unrealized gains (losses) recognized on equity securities   (23 )   (12 )   7     (43 )   (6 )     (71 )   53  
Net gains (loss) on sale of SBA loans   120     151     0     0     55       271     524  
Net gains (losses) on sale of assets and (writedowns)   18     (11 )   (48 )   (110 )   (163 )     (151 )   (486 )
Total noninterest income   2,718     4,072     3,135     5,146     6,566       15,071     21,801  
                 
Noninterest Expense                
Compensation and employee benefits   5,334     5,436     5,099     5,956     7,015       21,825     24,216  
Equipment   446     390     384     379     402       1,599     1,496  
Occupancy and premises   400     395     443     434     452       1,672     1,709  
Data Processing   167     105     181     185     178       638     674  
Federal deposit insurance   51     46     47     48     49       192     144  
Professional services   353     227     328     253     322       1,161     1,024  
Telephone and data communication   67     70     56     60     82       253     288  
Insurance   72     66     64     68     62       270     229  
Other expense   751     782     677     557     755       2,767     2,223  
Total noninterest expense   7,641     7,517     7,279     7,940     9,317       30,377     32,003  
Income from operations                
before income taxes   1,436     2,862     1,939     2,915     2,872       9,152     10,927  
Income tax expense   336     788     558     798     565       2,480     2,743  
Net income   1,100     2,074     1,381     2,117     2,307       6,672     8,184  
Preferred stock dividend   0     0     0     0     0       0     0  
Discount from repurchase of preferred stock   546     0     0     0     0       546     33  
Net income allocated to                
 common stockholders $ 1,646   $ 2,074   $ 1,381   $ 2,117   $ 2,307     $ 7,218   $ 8,217  
                 

 

FOR INFORMATION CONTACT:
J. Brian Chaffin, President & CEO
(217) 355-0900
[email protected]

 

CIB Marine Bancshares Inc