Juniata Valley Financial Corp. Announces Third Quarter 2023 Results

Mifflintown, PA, Oct. 22, 2023 (GLOBE NEWSWIRE) —

Juniata Valley Financial Corp. (OTC Pink: JUVF) (“Juniata”), announced net income for the quarter ended September 30, 2023 of $1.9 million, an increase of 18.1%, compared to net income of $1.6 million for the quarter ended September 30, 2020. Earnings per share, basic and diluted, increased 18.8%, to $0.38, during the three months ended September 30, 2023, compared to $0.32 during the three months ended September 30, 2020. Net income for the nine months ended September 30, 2023, increased 24.1%, to $5.3 million, compared to net income of $4.2 million for the nine months ended September 30, 2020. Earnings per share, basic and diluted, increased 26.5% during the nine months ended September 30, 2023, to $1.05, compared to basic and diluted earnings per share of $0.83 during the corresponding 2020 period.

President’s Message

President and Chief Executive Officer, Marcie A. Barber stated, “We are pleased to report record quarterly earnings, driven largely by a reduction in our allowance for loan losses. Factors which led to the provision credit included credit quality strength, recoveries of previous charge-offs during the period, and robust business resumption for our hospitality sector borrowers. Further, net interest income was boosted by realized PPP income and effective asset liability management.”

Paycheck Protection Program (“PPP”)

Juniata participated in the PPP through the Small Business Administration (“SBA”). The PPP provides the possibility of loan forgiveness, up to the full principal amount of qualifying loans, for borrowers. Juniata funded 508 PPP loans, totaling $32.1 million, during the first round of the program in 2020. As of September 30, 2023, six of the first round PPP loans, totaling $233,000, remained outstanding, with the remaining 502 loans having received forgiveness. Juniata funded an additional 362 PPP loans, totaling $18.9 million, through the second round of PPP funding in 2023. As of September 30, 2023, 303 of the second round PPP loans, totaling $14.7 million, remained outstanding, with the remaining 59 loans having received forgiveness.

Year-to-Date Financial Results

Annualized return on average assets for the nine months ended September 30, 2023, was 0.86%, an increase of 10.3% compared to the annualized return on average assets of 0.78% for the nine months ended September 30, 2020. Annualized return on average equity for the nine months ended September 30, 2023 was 9.47%, an increase of 27.1% compared to the annualized return on average equity of 7.45% for the nine months ended September 30, 2020.

Net interest income was $15.5 million during the nine months ended September 30, 2023 compared to $15.3 million for the same period in 2020, an increase of $195,000, or 1.3%. Average earning assets increased $93.1 million, or 13.9%, to $762.2 million, during the nine months ended September 30, 2023, compared to the same period in 2020, predominantly due to increases of $74.1 million, or 30.1%, in average investment securities and $18.1 million, or 4.4%, in average loans, the latter resulting from both organic loan growth and PPP loan funding. The yield on earning assets declined 51 basis points, to 3.17%, in the first nine months of 2023 compared to same period in 2020, while the cost to fund interest earning assets with interest bearing liabilities decreased 24 basis points, to 0.60%. During the nine months ended September 30, 2023, average interest-bearing liabilities increased by $67.3 million, or 13.7%, compared to the comparable 2020 period, mainly due to growth in interest-bearing deposits driven by deposits of government stimulus payments. Both yields on earning assets and cost of funds were affected by the ongoing low interest rate environment that commenced with the 150 basis point decline in the prime rate and federal funds target range in March 2020. The net interest margin, on a fully tax equivalent basis, decreased from 3.10% during the nine months ended September 30, 2020 to 2.76% during the nine months ended September 30, 2023.

Juniata experienced favorable asset quality trends and had net recoveries of $167,000 on previously charged-off loans during the nine months ended September 30, 2023. Only two loans, in the aggregate amount of $72,000, placed on deferral due to the pandemic remained in deferment as of September 30, 2023, while all other loans previously placed in deferment have resumed contractual debt service. Juniata continued to apply elevated qualitative risk factors to all loan segments in the loan portfolio in its allowance for loan loss analysis in the first nine months of 2023 due to the remaining uncertainty of the strength of the economy, as well as the lingering effects and duration of the pandemic. However, because borrowers with loans previously placed in deferment have shown the ability to continue making payments under contractual debt service, management reduced the level of risk originally established on these loans. Due to the positive asset quality trends noted above and sustained performance of the loan portfolio, the analysis resulted in a provision credit of $536,000 in the nine months ended September 30, 2023 compared to a provision expense of $639,000 recorded in the nine months ended September 30, 2020.

Non-interest income was $3.9 million during the nine months ended September 30, 2023 compared to $4.0 million for the nine months ended September 30, 2020, a decline of 3.0%. Most significantly impacting the comparative nine month periods was a $787,000 decrease in the gain on sales and calls of securities in 2023 over the comparable 2020 period due to the execution of a balance sheet strategy in 2020 that produced these security gains which were used to offset a prepayment penalty on the extinguishment of long-term debt. Partially offsetting this decline were increases of $291,000 in the change in value of equity securities, $207,000 in debit card fee income and $149,000 in fees derived from loan-related activity during the first nine months of 2023 compared to the comparable 2020 period. Excluding net gains arising from the investment portfolio, non-interest income increased $375,000, or 11.3%, in the nine months ended September 30, 2023 compared to the same period of 2020.

Non-interest expense was $14.4 million during the nine months ended September 30, 2023 compared to $14.5 million during the nine months ended September 30, 2020, a decline of 0.8%. Most significantly impacting non-interest expense in the comparative nine month periods was a $524,000 decline in long-term debt prepayment penalties as no prepayment penalty was recorded during the nine months ended September 30, 2023, as well as a $141,000 decline in equipment expense. Partially offsetting these decreases between the nine month periods was an increase of $206,000 in employee compensation expense in the 2023 period in comparison to the 2020 period as staffing levels in the first nine months of 2023 returned to pre-pandemic levels compared to the comparable 2020 period when some employees were furloughed. Data processing expense also increased by $301,000 during the nine months ended September 30, 2023, compared to the same 2020 period, predominantly due to the expenses incurred from the launch of Juniata’s new online deposit account opening platform at the end of 2020 and other technology enhancements.

The income tax provision increased by $346,000 during the nine months ended September 30, 2023, compared to the same period in 2020 resulting from higher taxable income in the 2023 period.

Quarter-to-Date Financial Results

Annualized return on average assets for the three months ended September 30, 2023 was 0.91%, compared to 0.82% for the three months ended September 30, 2020. Annualized return on average equity for the three months ended September 30, 2023 was 10.19%, compared to 8.36% for the three months ended September 30, 2020.

Net interest income was $5.4 million for the third quarter of 2023 compared to $5.2 million for the third quarter of 2020. Average earning assets increased $55.1 million, or 7.6%, to $778.7 million, during the three months ended September 30, 2023, compared to the same period in 2020, predominantly due to an increase of $50.2 million, or 17.0%, in average investment securities. The yield on earning assets declined 25 basis points, to 3.16%, in the third quarter of 2023 compared to same period in 2020, while the cost to fund interest earning assets with interest bearing liabilities decreased 18 basis points, to 0.55%, over the same period. During the three months ended September 30, 2023, average interest-bearing liabilities increased by $33.4 million, or 6.2%, compared to the comparable 2020 period, mainly due to growth in interest-bearing deposits driven by deposits of government stimulus payments. The net interest margin, on a fully tax equivalent basis, decreased from 2.91% during the three months ended September 30, 2020 to 2.79%, during the three months ended September 30, 2023.

Juniata recorded a provision credit of $257,000 in the third quarter of 2023 compared to a provision expense of $87,000 recorded in the third quarter of 2020, mainly due to favorable asset quality trends, as well as net recoveries of $76,000 recorded during the third quarter of 2023.

Non-interest income in the third quarter of 2023 was $1.3 million compared to $1.5 million in the third quarter of 2020, a decrease of 9.9%. Most significantly impacting non-interest income in the comparative three month periods was a $283,000 decrease in the gain on sales and calls of securities in the third quarter of 2023 compared to the third quarter of 2020. Partially offsetting this decline in the third quarter of 2023 were increases in debit card fee income, fees derived from loan-related activity and the change in fair value of equity securities compared to the comparable 2020 period. Excluding net gains arising from the investment portfolio, non-interest income increased $103,000, or 8.8%, in the third quarter of 2023 compared to the third quarter of 2020.

Non-interest expense was $4.9 million for both of the three months ended September 30 in 2023 and 2020. Most significantly impacting non-interest expense in the comparative three month periods were increases of $109,000 in data processing expense predominantly due to the launch of Juniata’s new online deposit account opening platform and $41,000 in FDIC insurance premiums as a result of asset growth during the last twelve months. Partially offsetting these increases during the three months ended September 30, 2023, compared to the comparative 2020 period, were decreases in medical insurance expense, equipment expense and shares tax expense.

An income tax provision of $142,000 was recorded in the third quarter of 2023, compared to an income tax provision of $58,000 recorded in the third quarter of 2020, mainly due to higher taxable income recorded during the 2023 period.

Financial Condition

Total assets as of September 30, 2023 were $827.1 million, an increase of $33.4 million, or 4.2%, compared to total assets of $793.7 million at December 31, 2020. During this period, investment securities increased by $71.9 million, or 25.1%, as excess cash balances were employed to enhance the net interest margin. As a result, cash and cash equivalents decreased by $28.9 million, or 69.5%. Additionally, total loans decreased by $10.9 million, or 2.6%, as $13.8 million in PPP loans were forgiven. Over the same period, deposits increased by $84.7 million, or 13.6% which funded asset growth and allowed for the reduction in FRB advances and short-term FHLB borrowings.

Subsequent Event

On October 19, 2023, the Board of Directors declared a cash dividend of $0.22 per share to shareholders of record on November 15, 2023, payable on December 1, 2023.

Management considers subsequent events occurring after the statement of condition date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission. Accordingly, the financial information in this release is subject to change.

The Juniata Valley Bank, the principal subsidiary of Juniata Valley Financial Corp., is headquartered in Mifflintown, Pennsylvania, with nineteen community offices located in Juniata, Mifflin, Perry, Huntingdon, McKean and Potter Counties. More information regarding Juniata Valley Financial Corp. and The Juniata Valley Bank can be found online at www.JVBonline.com. Juniata Valley Financial Corp. trades through the Pink Open Market under the symbol JUVF.

Forward-Looking Information
*This press release may contain “forward looking” information as defined by the Private Securities Litigation Reform Act of 1995. When words such as “believes”, “expects”, “anticipates” or similar expressions are used in this release, Juniata is making forward-looking statements. Such information is based on Juniata’s current expectations, estimates and projections about future events and financial trends affecting the financial condition of its business. These statements are not historical facts or guarantees of future performance, events or results. Such statements involve potential risks and uncertainties and, accordingly, actual results may differ materially from this forward-looking information. Many factors could affect future financial results. Juniata undertakes no obligation to publicly update or revise forward looking information, whether because of new or updated information, future events, or otherwise. For a more complete discussion of certain risks and uncertainties affecting Juniata, please see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements” set forth in the Juniata’s filings with the Securities and Exchange Commission. In addition, the COVID-19 pandemic is having an adverse impact on Juniata, its customers and the communities it serves and may adversely affect Juniata’s business, results of operations and financial condition for an indefinite period. The Annual Report on Form 10-K for the year ended December 31, 2020 addresses risks and uncertainties associated with the COVID-19 pandemic.

Financial Statements

Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Financial Condition

             
(Dollars in thousands, except share data)      (Unaudited)       
    September 30, 2021   December 31, 2020
ASSETS            
Cash and due from banks   $ 11,995     $ 11,868  
Interest bearing deposits with banks     703       19,753  
Federal funds sold           10,000  
Cash and cash equivalents     12,698       41,621  
             
Interest bearing time deposits with banks     735       735  
Equity securities     1,111       1,091  
Debt securities available for sale     358,309       286,415  
Restricted investment in bank stock     2,516       3,423  
Total loans     411,764       422,661  
Less: Allowance for loan losses     (3,725 )     (4,094 )
Total loans, net of allowance for loan losses     408,039       418,567  
Premises and equipment, net     8,423       8,808  
Other real estate owned     110        
Bank owned life insurance and annuities     16,790       16,568  
Investment in low income housing partnerships     2,505       3,105  
Core deposit and other intangible assets     192       241  
Goodwill     9,047       9,047  
Mortgage servicing rights     128       158  
Accrued interest receivable and other assets     6,521       3,939  
Total assets   $ 827,124     $ 793,718  
LIABILITIES AND STOCKHOLDERS’ EQUITY              
Liabilities:              
Deposits:              
Non-interest bearing   $ 181,735     $ 168,115  
Interest bearing     525,847       454,751  
Total deposits     707,582       622,866  
             
Short-term borrowings and repurchase agreements     4,804       24,750  
Federal Reserve Bank (“FRB”) advances           27,955  
Long-term debt     35,000       35,000  
Other interest bearing liabilities     1,538       1,584  
Accrued interest payable and other liabilities     5,097       4,966  
Total liabilities     754,021       717,121  
Commitments and contingent liabilities            
Stockholders’ Equity:              
Preferred stock, no par value: Authorized – 500,000 shares, none issued            
Common stock, par value $1.00 per share: Authorized 20,000,000 shares Issued – 5,151,279 shares at September 30, 2021; 5,151,279 shares at December 31, 2020 Outstanding – 5,000,026 shares at September 30, 2021; 5,025,441 shares at December 31, 2020     5,151       5,151  
Surplus     24,960       25,011  
Retained earnings     47,063       45,096  
Accumulated other comprehensive (loss) income     (1,455 )     3,518  
Cost of common stock in Treasury: 151,253 shares at September 30, 2021; 125,838 shares at December 31, 2020     (2,616 )     (2,179 )
Total stockholders’ equity     73,103       76,597  
Total liabilities and stockholders’ equity   $ 827,124     $ 793,718  

Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Income (Unaudited)

                         
    Three Months Ended   Nine Months Ended
(Dollars in thousands, except share and per share data)   September 30,    September 30, 
       2021       2020   2021       2020 
Interest income:                
Loans, including fees   $ 4,800     $ 4,848   $ 14,371     $ 14,507  
Taxable securities     1,350       1,312     3,543       3,742  
Tax-exempt securities     36       42     112       105  
Other interest income     8       8     19       73  
Total interest income     6,194       6,210     18,045       18,427  
Interest expense:                            
Deposits     555       710     1,771       2,270  
Short-term borrowings and repurchase agreements     17       26     70       34  
FRB advances           28     18       35  
Long-term debt     216       216     641       729  
Other interest bearing liabilities     2       4     5       14  
Total interest expense     790       984     2,505       3,082  
Net interest income     5,404       5,226     15,540       15,345  
Provision for loan losses     (257 )     87     (536 )     639  
Net interest income after provision for loan losses     5,661       5,139     16,076       14,706  
Non-interest income:                            
Customer service fees     348       339     993       1,030  
Debit card fee income     423       384     1,287       1,080  
Earnings on bank-owned life insurance and annuities     64       74     186       201  
Trust fees     111       98     338       302  
Commissions from sales of non-deposit products     86       66     271       213  
Fees derived from loan activity     137       94     333       184  
Mortgage banking income     8       11     26       41  
Gain on sales and calls of securities           283     58       845  
Change in value of equity securities     38       2     139       (152 )
Other non-interest income     91       99     249       257  
Total non-interest income     1,306       1,450     3,880       4,001  
Non-interest expense:                            
Employee compensation expense     2,145       2,164     6,176       5,970  
Employee benefits     563       625     1,722       1,747  
Occupancy     293       284     935       869  
Equipment     184       241     565       706  
Data processing expense     709       600     1,965       1,664  
Professional fees     226       198     609       562  
Taxes, other than income     71       116     314       378  
FDIC Insurance premiums     80       39     231       118  
Gain on other real estate owned               (49 )      
Amortization of intangible assets     16       19     49       57  
Amortization of investment in low-income housing partnerships     200       200     600       600  
Long-term debt prepayment penalty                     524  
Other non-interest expense     441       439     1,266       1,307  
Total non-interest expense     4,928       4,925     14,383       14,502  
Income before income taxes     2,039       1,664     5,573       4,205  
Income tax provision (benefit)     142       58     302       (44 )
Net income   $ 1,897     $ 1,606   $ 5,271     $ 4,249  
Earnings per share                            
Basic   $ 0.38     $ 0.32   $ 1.05     $ 0.83  
Diluted   $ 0.38     $ 0.32   $ 1.05     $ 0.83  

Juniata Valley Financial Corp